EMI calculator

Work out the monthly EMI on a home, car or personal loan from the amount, the interest rate and the tenure, with total interest and a year-by-year table.

Monthly EMI
₹22,493
Total interest
₹28,98,356
Total paid (principal + interest)
₹53,98,356
Interest as a share of the amount borrowed
115.93%
Year-by-year split
YearPrincipal paidInterest paidBalance at year end
Year 1₹46,818₹2,23,100₹24,53,182
Year 2₹51,210₹2,18,708₹24,01,973
Year 3₹56,013₹2,13,904₹23,45,959
Year 4₹61,268₹2,08,650₹22,84,691
Year 5₹67,015₹2,02,903₹22,17,676
Year 6₹73,302₹1,96,616₹21,44,375
Year 7₹80,178₹1,89,740₹20,64,197
Year 8₹87,699₹1,82,219₹19,76,498
Year 9₹95,926₹1,73,992₹18,80,572
Year 10₹1,04,924₹1,64,993₹17,75,647
Year 11₹1,14,767₹1,55,151₹16,60,880
Year 12₹1,25,533₹1,44,385₹15,35,347
Year 13₹1,37,309₹1,32,609₹13,98,038
Year 14₹1,50,189₹1,19,728₹12,47,849
Year 15₹1,64,278₹1,05,640₹10,83,571
Year 16₹1,79,689₹90,229₹9,03,882
Year 17₹1,96,545₹73,373₹7,07,338
Year 18₹2,14,982₹54,936₹4,92,356
Year 19₹2,35,149₹34,769₹2,57,207
Year 20₹2,57,207₹12,711₹0

How it works

EMI = P × r × (1 + r)^n ÷ ((1 + r)^n − 1), where P is the loan amount, r the monthly rate (annual rate ÷ 12 ÷ 100) and n the number of monthly instalments.

Assumptions

  • Fixed rate for the whole tenure and a reducing balance: interest each month is charged on what is still owed.
  • Payments at the end of each month. Processing fees, insurance, part-prepayments and rate changes are not included.
  • Your lender’s own schedule is the one that counts; small differences come from rounding and day-count rules.

More tools

These tools do arithmetic on the numbers you enter. They are for illustration and education. They do not predict returns, and they are not investment, tax or financial advice. Returns are not guaranteed.